SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 Date of Report (Date of earliest event reported): April 4, 2003 Commission Registrant, State of Incorporation I.R.S. Employer File Number Address and Telephone Number Identification No. 333-42427 J. CREW GROUP, INC. 22-2894486 - --------- ---------- (Incorporated in New York) 770 Broadway New York, New York 10003 Telephone: (212) 209-2500 333-42423 J. CREW OPERATING CORP. 22-3540930 - --------- ---------- (Incorporated in Delaware) 770 Broadway New York, New York 10003 Telephone: (212) 209-2500

Item 5. Other Events. On April 4, 2003, J. Crew Group, Inc. (the "Company") issued a press release announcing revised net loss and EBITDA results for the fourth quarter and fiscal year ended February 1, 2003. A copy of the press release is attached to this report as Exhibit 99.1 and is incorporated herein by reference. Item 7. Financial Statements and Exhibits. (c) Exhibits. 99.1 Press Release issued by the Company on April 4, 2003.

SIGNATURES ---------- Pursuant to the requirements of the Securities Exchange Act of 1934, each Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. J. CREW GROUP, INC. J. CREW OPERATING CORP. By /s/ Scott M. Rosen ------------------------------------------ Name: Scott M. Rosen Title: Executive Vice-President and Chief Financial Officer Date: April 4, 2003

EXHIBIT INDEX Exhibit No. Description - ----------- ----------- 99.1 Press release issued by the Company on April 4, 2003.

Exhibit 99.1 ------------ For: J. Crew Group, Inc. Contact: Scott M. Rosen EVP/Chief Financial Officer (212) 209-2545 For Immediate Release - --------------------- Christine Greany Tidal Communications (203) 866-4401 J. CREW GROUP ANNOUNCES REVISED FOURTH QUARTER AND FISCAL YEAR 2002 RESULTS NEW YORK (April 4, 2003) - J. Crew Group, Inc. announced revised net loss and EBITDA results for the fourth quarter and fiscal year ended February 1, 2003. The reported net loss has been increased by $9.0 million to $20.7 million for the fourth quarter and to $40.6 million for the fiscal year. EBITDA decreased by the same amount to $7.2 million for the fourth quarter and $30.0 million for the fiscal year. The revision occurred as a result of the Company's recent decision to modify its strategy on the disposition of inventory to achieve inventory clearing at the end of each selling season. This decision occurred subsequent to the quarterly earnings release issued on March 20, 2003 but prior to the filing of the Company's Form 10-K for the fiscal year. Under its previous disposition strategy, excess prior season inventories would have been carried over for sale in subsequent seasons. Under its new strategy, the Company will accelerate the disposition of these excess inventories through factory stores, Internet promotions and warehouse sales. These changes in the method and timing of inventory disposition are expected to result in a decrease in the amounts ultimately received for these inventories. Accordingly, the Company had taken additional inventory reserves of $9.0 million as of February 1, 2003. Scott Rosen, Chief Financial Officer, stated, "This change in strategy will enable us to clear excess inventories in season and to maximize our offering of current season merchandise in all channels."

J.Crew Group, Inc. is a leading retailer of men's and women's apparel, shoes and accessories. As of March 1, 2003, the Company operated 152 retail stores, the J.Crew catalog business, jcrew.com, and 42 factory outlet stores. Certain statements herein are "forward-looking statements" made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements reflect the Company's current expectations or beliefs concerning future events and actual results of operations may differ materially from historical results or current expectations. Any such forward-looking statements are subject to various risks and uncertainties, including the strength of the economy, changes in the overall level of consumer spending or preferences in apparel, the performance of the Company's products within the prevailing retail environment, trade restrictions, political or financial instability in countries where the Company's goods are manufactured, postal rate increases, paper and printing costs, availability of suitable store locations at appropriate terms and other factors which are set forth in the Company's Form 10-K and in all filings with the SEC made by the Company subsequent to the filing of the Form 10-K. The Company does not undertake to publicly update or revise its forward-looking statements, whether as a result of new information, future events or otherwise. (tables to follow)

J.Crew Group, Inc. Summary of operations - --------------------- Fourth Quarter Year ended -------------------------------------------------------------------- 2/1/03 2/2/02 2/1/03 2/2/02 ------------ ------------ ------------- ------------- ($ in millions) Revenues $241.8 $246.7 $ 766.4 $ 777.9 Gross profit 83.8 104.4 287.7 315.6 Selling, general & administrative expenses (85.9) (82.1) (291.5) (295.6) Interest (12.1) (9.1) (41.0) (36.5) Income (loss) before income taxes (14.2) 13.2 (44.8) (16.5) Net income (loss) (a) (20.7) 6.7 (40.6) (11.0) ------------ ------------ ------------- ------------- Taxes 6.5 6.5 (4.2) (5.5) Interest 12.1 9.1 41.0 36.5 Depreciation & amortization 9.3 9.3 33.8 33.3 ------------ ------------ ------------- ------------- EBITDA $ 7.2 $ 31.6 $ 30.0 $ 53.3 ============ ============ ============= ============= (a) The tax benefit for fiscal year 2002 was negatively impacted by the recognition of a valuation allowance against deferred tax assets as of February 1, 2003, net of the reversal of certain other tax accruals.

J.Crew Group, Inc. Summary Balance Sheet Data - -------------------------- As of ------------ Assets 2/1/03 2/2/02 - ------ ------------- ------------ ($ in millions) Cash $ 18.9 $ 16.2 Inventories 107.3 138.9 Property & equipment, net 171.5 187.3 Other 51.1 58.9 -------- -------- Total $ 348.8 $ 401.3 -------- -------- Liabilities and Stockholders' Deficit - ------------------------------------- Accounts payable and other current liabilities $ 119.4 $ 143.0 Deferred credits 65.1 67.2 Long term debt 292.0 279.7 Redeemable preferred stock 264.0 230.5 Stockholders' deficit (391.7) (319.1) -------- -------- Total $ 348.8 $ 401.3 ======== ======== Summary of cash flows - --------------------- Year ended ------------------------ 2/1/03 2/2/02 ------------- ------------ ($ in millions) EBITDA $ 30.0 $ 53.3 Cash interest (24.3) (19.1) Taxes paid (0.4) (6.4) Changes in working capital 20.0 (2.0) -------- -------- Cash from operations 25.3 25.8 Capital expenditures, net (20.4) (42.6) Net cash for financing activities (2.2) 0.1 -------- -------- Increase (decrease) in cash $ 2.7 $ (16.7) ======== ========